FY97 -- 4th Quarter

Presidio Trust Budget

1. Building 10 -- Start up
Furnishings

80,000

Office equipment (computers/telephones)

30,000

Total Building 10 Start-up

110,000

2. Operations
Administrative Operations

20,000

Equipment rental (fax/copier)
Office supplies
Telephone, postage, etc.
Travel (Directors and staff)

20,000

Total Operations & Travel

40,000

3. Consultant Assistance

Legal

150,000

Environmental/technical

110,000

Personnel setup (Exec. search/setup)

100,000

Accounting setup

40,000

Total Consultant Assistance

400,000